LBO Returns Calculator
Enter entry economics, leverage, growth and exit assumptions to see equity invested, equity at exit, MOIC and IRR — and how leverage amplifies returns.
Assumptions
Results
Entry EV
$200M
Equity invested
$100M
Exit EBITDA
$29.4M
Exit EV
$293.9M
Equity at exit
$233.9M
Debt at exit
$60M
MOIC
2.34x
Gross IRR
18.5%
Simplified model — ignores fees, transaction costs and interim cash flows. For illustration only.